本文へスキップします。

PERFORMANCE / FINANCIAL ANALYSIS

INVESTORS image

Business Performance(Consolidated/IFRS)

Analysis of Performance

[Million Yen]
Revenue Operating profit Profit attributable to
owners of the parent

Revenue increased due to a rise in monthly subscription-type cloud software users. Operating loss decreased due to an increase in revenue as well as cost reductions such as improved operational efficiencies. Since loss was booked as deferred tax asset and tax effect accounting was applied, the amount of loss attributable to owners of the parent was as described above.

※Minus represents a loss


Data for the past 5 years:   Results of Operations

Definition of terms:   Glossary

Results forecast

[Million Yen] Revenue Operating profit Profit attributable to
owners of the parent
Basic earnings
per share
FY12/2024 17,600 50 40 0.45 yen

Since the number of users for monthly subscription-type cloud software is expected to increase further and initial development costs is expected to peak out, we anticipate that revenue will exceed the break-even point, leading to a forecast of a return to profitability (as of February 9, 2024).

Revenue by Service Categories(Consolidated/IFRS)

Broadleaf Group has a single business segment (IT services).
Revenue by service categories is disclosed in order to explain the detail of the revenue.

[Million Yen]
Could service Packaged system

Sales of cloud software and other monthly subscription-type services resulted in an increase in sales. Sales declined due to a decrease in packaged software users as a result of the transition to cloud software.

Revenue forecasts by service categories:   Segment Information

Definition of terms:   Glossary

Analysis of Financial Condition(Consolidated/IFRS)

[Million Yen]
Assets Liability Equity

Intangible assets increased due to cloud service development, resulting in an increase in non-current assets. The increase in multi-year contracts for cloud software led to a rise in contract liabilities, resulting in an increase in current liabilities. Total equity decreased due to dividend payouts and book of loss for FY2023.

Data for the past 5 years:   Financial Position

Definition of terms:   Glossary

Analysis of Cash Flow(Consolidated/IFRS)

[Million Yen]
Operating Cash Flow Investing Cash Flow Financing Cash Flow

Income increased due to a rise in multi-year contracts for cloud software. Expenditure increased due to enhanced development of cloud services. Income decreased due to reduction in proceeds from long-term borrowings.

Data for the past 5 years:   Cash Flow Status